Pro forma IFRS Komplett + NetOnNet 2021 2022 2023
Komplett ASA - Prospectus in connection with the combination of Komplett and NetOnNet
Key figures
15 301
Operating revenue
2 091
Gross profit
-47
Operating result (EBIT)
-236
Profit before tax
15 861 MNOK
Operating revenue
2 211 MNOK
Gross profit
139 MNOK
Operating result (EBIT)
-1 050 MNOK
Profit before tax
14 618 MNOK
Operating revenue
1 794 MNOK
Gross Profit
6 MNOK
Operating result (EBIT)
-98 MNOK
Profit before tax
11 043 MNOK
Operating revenue
1 462 MNOK
Gross Profit
369 MNOK
Operating result (EBIT)
347 MNOK
Profit before tax
9 866 MNOK
Operating revenue
1 318 MNOK
Gross profit
276 MNOK
Operating result (EBIT)
253 MNOK
Profit before tax
Annual key figures
| Million NOK | 2024 | 2023 | 2022 |
| Total revenue | 15 301 | 15 861 | 14 618 |
| Growth (%) | (3.5%) | 8.5% | 32.4% |
| Gross profit | 2 091 | 2 211 | 1 794 |
| Gross margin (%) | 13.7% | 13.9% | 12.3% |
| Operating cost percentage (adj.) (%) | (14.0%) | (13.1%) | (11.7%) |
| EBIT (adj.) | (47) | 139 | 87 |
| EBIT margin (adj.) (%) | (0.3%) | 0.9% | 0.6% |
| EBIT | (67) | (885) | 6 |
| Profit before tax, continued operations | (236) | (1 050) | (98) |